Sample Cost Benefits Analysis section from a Feasibility Study

 

Project A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Months

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

3

4

5

6

9

10

11

12

16

22

23

28

29

one time costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

analysis(3 fulltime system analysts)

23,077

23,077

7,692

7,692

7,692

7,692

7,692

7,692

7,692

 

 

 

 

 

design (six fulltime designers

 

46,154

46,154

46,154

46,154

 

 

 

 

 

 

 

 

 

development (12 full time programmers)

 

 

30,769

61,538

61,538

61,538

30,769

61,538

 

 

 

 

 

incremental system software costs

 

100,000

 

 

 

 

 

 

 

 

 

 

 

incremental hardware costs

 

 

 

 

 

 

25,000

50,000

 

 

 

 

 

 

other one time costs

 

 

 

 

 

50,000

 

 

 

 

 

 

 

 

   total one time costs

23,077

69,231

153,846

84,615

115,385

119,231

94,231

88,462

69,231

0

0

0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

recurring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

system maintenance(2 programmers)

 

 

 

 

 

 

 

10,256

5,128

2,564

2,564

2,564

2,564

system software maintenance

 

 

 

 

 

 

 

 

 

15,000

 

 

15,000

 

equipment maintenance

 

 

 

 

 

 

 

 

 

 

3,750

7,500

 

 

other recurring costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   total recurring costs

0

0

0

0

0

0

0

0

10,256

20,128

6,314

10,064

17,564

2,564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL COSTS

23,077

69,231

153,846

84,615

115,385

119,231

94,231

88,462

79,487

20,128

6,314

10,064

17,564

2,564

Cumulative costs

23,077

115,385

269,231

353,846

469,231

726,923

821,154

909,615

989,103

1,029,744

1,051,442

1,061,506

1,089,327

1,091,891

Present value of cost stream*

74,403

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

incremental improvement in profit

0

0

0

0

0

0

100,000

125,000

200,000

200,000

200,000

200,000

200,000

200,000

Cumulative benefit

0